保单 |
年初 |
累计 |
身故 |
意外身故 |
生存 |
累积生存 |
退保金 |
年度 |
保费 |
保费 |
保障 |
保障 |
给付 |
给付 |
(现金价值) |
|
|
|
(年末) |
(年末) |
|
(年末) |
(年末) |
1 |
11328 |
11328 |
11328 |
61328 |
0 |
0 |
4374 |
2 |
11328 |
22656 |
42656 |
72656 |
0 |
0 |
10520 |
3 |
11328 |
33984 |
53984 |
83984 |
1500 |
1500 |
16108 |
4 |
11328 |
45312 |
65312 |
95312 |
0 |
1545 |
23845 |
5 |
11328 |
56640 |
76640 |
106640 |
0 |
1591.35 |
32218 |
6 |
0 |
56640 |
76640 |
106640 |
1500 |
3139.09 |
32102 |
7 |
0 |
56640 |
76640 |
106640 |
0 |
3233.26 |
33477 |
8 |
0 |
56640 |
76640 |
106640 |
0 |
3330.26 |
34912 |
9 |
0 |
56640 |
76640 |
106640 |
1500 |
4930.17 |
34909 |
10 |
0 |
56640 |
76640 |
106640 |
0 |
5078.07 |
36401 |
20 |
0 |
56640 |
76640 |
106640 |
0 |
12054.92 |
49744 |
30 |
0 |
56640 |
76640 |
106640 |
57240 |
78828.14 |
12849 |
40 |
0 |
56640 |
12581 |
12581 |
600 |
112816.75 |
12581 |
50 |
0 |
56640 |
12164 |
12164 |
600 |
158494.61 |
12164 |
60 |
0 |
56640 |
11512 |
11512 |
600 |
219881.83 |
11512 |
70 |
0 |
56640 |
10493 |
10493 |
600 |
302381.12 |
10493 |
75 |
0 |
56640 |
10000 |
10000 |
600 |
353728.07 |
9782 |